Cost Breakdown
Name/Model: Mad Cat XP (Timber Wolf XP) PRIME
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (None): (+) 0.00 = 8,010,000.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 9,510,000.00
Life Support: 50,000 (+) 50,000.00 = 9,560,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,710,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,806,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,828,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,881,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,881,000.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
ER Large Laser 200,000 (+) 200,000.00 = 500,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 580,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 660,000.00
ER Small Laser 11,250 (+) 11,250.00 = 671,250.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 911,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] 0 (+) 0.00 = 911,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] 0 (+) 0.00 = 911,250.00
LRM 20 w/ Artemis V FCS 250,000 + 250,000 (+) 500,000.00 = 1,411,250.00
LRM 20 w/ Artemis V FCS 250,000 + 250,000 (+) 500,000.00 = 1,911,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,911,250.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,881,000.00
Weapons and Equipment Cost: (+) 1,911,250.00 = 11,792,250.00
OmniMech Conversion Cost: (9,881,000.00 + 1,911,250.00) x 0.25 (+) 2,948,062.50 = 14,740,312.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 25,795,546.88
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,795,547.00
|